Ratio is even higher than that.One really needs to use EV and since IAE has net cash of about $58M and OIL net debt of about $421M, it is more like this;
OIL 231M shares FD x $15.38=$3,552 + $421M= $3,973
IAE 118M shares FD x $2.31=$272 - $58M= $214M
$3,973/$214 = 18.56 ratio of OIL to IAE
TO1, what about the funding needed for Jacky? Will that all be debt financed? Possibly according to this note from the Q12 results.
Royal Bank of Scotland $60 million Pre-Development Facility
On April 4, 2008, a $60 million secured pre-development credit facility was signed with the Royal Bank of Scotland to assist in the funding of expenditure for the Athena and Jacky assets. The Corporation intends to replace this facility post approval of the respective field development plans with a borrowing base facility that will also incorporate the Barbara field and its Beatrice acquisition.
Cheers!!!