Soho Resources Corp V.SOH

Matt can you check my math

[lawpro]

Matt does this calculation seem right then?  I am using $25 per ground gold price and the Soho web site now says fully diluted 158,900,000 shares out

Total M+I+I Au + Ag  @ 50:1 gold/silver ratio plus total base metals (M+I+I) calculations into Au Eq:

930,256 + 384,522 + 545,186 = 1,859,964 oz Au Eq

1,859,964 x $25.00 (In the ground gold) =46,499,100 / 158,000,000 =  .29 per share

********************************************

Total M+I+I(Au and Ag ) @ 65:1 gold/silver ratio plus total base metals (M+I+I) calculations into Au Eq:

869,024 + 384,522 + 545,186 = 1,798,732 oz Au Eq

1,798,732 x $25 (in ground gold) =44,968,300 / 158,000,000 = .28 per share