RE: I am a fan too but...Debt adjusted cf metrics for a comapny with no debt sounds a bit funny ;-)
"I have fair value based on combined reserve valuation and debt adjusted cash flow metrics of C$1.50 using $65 oil."
Not that I don't agree with your target..