NORTHERN SUN MINING CORP LBEFF

RE: RE: RE: RE: RE: Buxom

[Vanchester]

now of course if you double the economical ore you get........

<>

	Darcel 2007	Darcel 2007 X 2	Darcel 2007 X 3
Nickel	3.5 M lbs	7.0 M lbs	10.5  M lbs
usd/lb	Nickel	Nickel	Nickel
$8.00	0.19	0.38	0.57
$8.25	0.19	0.39	0.58
$8.50	0.20	0.40	0.60
$8.75	0.21	0.41	0.62
$9.00	0.21	0.42	0.64
$9.25	0.22	0.44	0.65
$9.50	0.22	0.45	0.67
$9.75	0.23	0.46	0.69
$10.00	0.24	0.47	0.71

hey lookie here .....with Nickel at $8.75 and if ISM proves up 10.5M lbs. then I guess the market is pretty darn close to actual evaluation....in my opinion of course

v.