Resverlogix Corp T.RVX

RE: RE: RE: RE: RE: Upgrade

[Kooler]

there, i hope the cut and paste works this time.

Resverlogix Corp RVX

Performance
Growth of $10,000	08-06-10

Total Return%		2007			2008			2009			YTD
Stock		-5.2			-86.0			18.6			9.5
+/- Industry		-5.9			-61.8			48.8			-22.4
+/- S&P 500		-8.7			-47.5			-4.8			8.9

Key Stats

Last Close (08-06-10)		$2.65
Market Cap $Mil		74
Sales $Mil		0

Morningstar Style Box		Small Core
Industry		Diversified Investments
Sector		Financial Services
Stock Type

Morningstar Stock Grades

Growth		B
Profitability		F
Financial Health		B

Valuation	12-11-09

	Stock	Industry	S&P 500
Price/Earnings	-3.7	16	20.0
Forward P/E	-6.9	14.4	15.9
Price/Book	7.8	1.8	2.2
Price/Cash Flow	-4.8	9	7.2
Price/Sales	1000.0	1.6	1.2
Dividend Yield %	---	4.7	2.1
S&P 500 data through 12-11-09

Growth	04-30-09

	1 Year%	3 Year%	S&P 500
Sales	-84.6	-15.4	-1.7
Net Income	---	---	---
EPS	---	---	-10.7
Equity/Share	129.1	10.5	-0.4
Dividends	---	---	16.0
S&P 500 data - 3 Year%

Profitability	07-31-09

	Stock	Industry	S&P 500
ROA %	-131.4	6.8	6.2
ROE %	-364.0	11.5	15.8
Net Margin %	-27396.7	10	8.3
Asset Turnover	0.0	67.7	0.8
Fin Leverage	1.7	1.6	5.6
Sales/Employee $Thousands	3.1	---	---
Stock uses trailing 12 months. Industry and S&P 500 use fiscal year-end.

Earnings Trends	07-31-09

Historical years use fiscal year-end.

* Estimated

Fund Ownership

		% Shares Held		% Fund Assets		Star Rating
		0.07		0.17
		0.02		0.01
		0		0

Company Profile

Resverlogix Corp RVX

Operations

What Does This Company Do?

Address		279 Midpark Way SE Suite 202 Calgary, AB T2X 1M2
Phone		1 403 254-9252
Website		https://www.resverlogix.com
Direct Investment		---
Dividend Reinvestment		---
Employees		26

Industry Peers

Resverlogix Corp RVX

Industry Peers

				Morningstar Stock Grades
Stock	Mkt Cap $Mil	Sales $Mil		Growth	Profit- ability	Financial Health
Resverlogix Corp	74	0		B	F	B
Industry Average	1,229	1,103		C+	D+	C
Allianz SE	56,088	120,684		D	D	---
Unicredit SpA	51,763	39,622		C	C	---
Axa SA	47,884	95,537		D	D	---
Hong Kong Exchanges and Clearing Ltd.	45,134	833		B	A	---
BOC Hong Kong (Holdings) Ltd.	24,397	3,309		C	C	---
CME Group Inc	22,195	2,637		B	D	C
Jardine Matheson Holdings Limited	18,408	22,362		A	C	---
Deutsche Borse AG	14,417	3,772		C	A	---
First Pacific Company, Ltd.	9,447	3,075		C	D	---
IntercontinentalExchange, Inc.	8,021	945		A	B	C
NYSE Euronext	6,682	4,773		D	D	C
GuocoLeisure Limited	5,746	529		B	D	---
Swedbank AB	5,308	5,512		---	---	---
NASDAQ OMX Group, Inc.	4,150	3,617		B	C	C
MSCI, Inc.	3,304	432		C	B	B
GAM Holding AG	2,342	2,793		---	C	---
PetroAlgae, Incorporated	2,170	0		---	---	D
Acom Company Limited	2,107	3,141		---	F	---
Apollo Investment Corporation	1,626	350		B	F	---
Ares Capital Corporation	1,294	239		B	D	---
Pearl Group	1,237	0		---	---	A
Industry Average is equal-weighted. Mkt Cap as of 2009-12-11. Sales TTM through most recent quarter-end. Grades through 2009-11-30.

Growth

Resverlogix Corp RVX

Growth Grade: B

Fiscal year-end: 4			2006	2007	2008	2009
Sales %			23.3	18.0	234.3	-84.6
Earnings/Share %			---	---	---	---
Book Value/Share %			-34.9	---	---	129.1
Dividends/Share %			---	---	---	---

Profitability

Resverlogix Corp RVX

Fiscal year-end: 4	TTM=Trailing 12 Months

				2005		2006		2007		2008		2009		TTM
Return on Assets %				-43.2		-65.2		-143.1		-151.3		-99.4		-131.4
Industry				4.7		6.6		7.3		5.2		---		6.8
Return on Equity %				-45.1		-68.8		-507.1		-1302.1		-223.4		-364.0
Industry				8.2		12.5		13.6		8.1		---		11.5
ROE Breakdown
Net Margin%				-1620.8		-2620.1		-5707.1		-2642.7		-13101.8		-27396.7
Asset Turnover				0.0		0.0		0.0		0.1		0.0		0.0
Financial Leverage				1.0		1.1		---		3.8		1.6		1.7

Financial Health

Resverlogix Corp RVX

Fiscal year-end: 4	Qtr = Current Quarter

				2005		2006		2007		2008		2009		Qtr
Long-Term Debt $Mil				---		0		15		12		0		---
Total Equity $Mil				12		8		-1		5		14		10
Debt/Equity				---		---		---		2.2		---		---
S&P 500				0.8		0.7		1.1		1.0		---		0.9
Financial Leverage				1.0		1.1		---		3.8		1.6		1.7
S&P 500				4.0		3.9		4.3		4.6		---		5.6
Current Ratio				Infinity		8.0		4.7		6.3		2.3		2.1
S&P 500				1.9		1.8		1.7		1.8		---		2.0

Valuation Ratios

Resverlogix Corp RVX

Valuation Ratios	12-11-09

	Stock	Industry	S&P 500	Stock's 5Yr Average*
Price/Earnings	-3.7	16	20.0	---
Price/Book	7.8	1.8	2.2	---
Price/Sales	1000.0	1.6	1.2	---
Price/Cash Flow	-4.8	9	7.2	---
Dividend Yield %	---	4.7	2.1	---
* Price/Cash Flow uses 3-year average.

5-Yr Financials (restated)

Resverlogix Corp RVX

Fiscal year-end: 4							TTM = Trailing 12 Months
		2005		2006		2007		2008		2009		TTM
Sales $Mil		0		0		0		1		0		0
Operating Income $Mil		-4		-7		-18		-28		-23		-24
Income Tax $Mil		---		---		---		---		---		---
Net Income $Mil		-4		-7		-18		-28		-22		-22
Earnings/Share $		-0.17		-0.30		-0.76		-1.10		-0.73		-0.67
EPS (Cont Ops) $		-0.20		-0.30		-0.80		-1.10		-0.70		-0.70
Dividends/Share $		0.00		0.00		0.00		0.00		0.00		0.00
Total Shares Mil		21		24		24		26		30		33

Cash Flow $Mil
Fiscal year-end: 4			TTM = Trailing 12 Months
	2007	2008	2009	TTM
Operating Cash Flow	-11	-20	-16	-17
Capital Spending	1	0	0	0
Free Cash Flow	-12	-20	-16	-17

Balance Sheet

Assets	$Mil
Cash	8.0
Other Current Assets	7.0
Long-Term Assets	1.0
Total	16.7

Liabilities and Equity	$Mil
Current Liabilities	7.2
Long-Term Liabilities	0.0
Shareholders' Equity	9.5
Total	16.7

Quarterly Results

Resverlogix Corp RVX

Quarterly Income

Sales	10-08	01-09	04-09	07-09
Current $Mil	0.0	0.0	0.0	0.0
% Change From Year Earlier	-80.60	-96.60	-99.80	-99.20
Net Income
Current $Mil	-6.0	-6.0	-4.0	-5.0
% Change From Year Earlier	---	---	---	---
Earnings/Share
Current $	-0.20	-0.26	-0.12	-0.14
% Change From Year Earlier	---	---	---	---

Returns

Resverlogix Corp RVX

Data as of 08-06-10
Last Close		52-Week Range		5 Year Range
$2.65		$2.10 - $8.20		$1.50 - $29.50
1 Month Range		% Below 52-Week High		% Below 5 Year High
$2.60 - $2.90		67.68		91.02

Total Returns %				Data through 08-06-10
	2005	2006	2007	2008	2009	YTD
Stock	47.8	126.5	-5.2	-86.0	18.6	9.5
+/- Industry	65.1	129.2	-5.9	-61.8	48.8	-22.4
+/- S&P 500	44.8	112.9	-8.7	-47.5	-4.8	8.9

Trailing Total Returns	1 Month	3 Month	1 Year	3 Yr Avg	5 Yr Avg	10 Yr Avg	* YTD
Stock	-1.5	-51.5	-5.0	-33.7	-17.1	---	9.5
+/- Industry	-4.6	-62.4	-34.9	-23.9	-9.7	---	-22.4
+/- S&P 500	-10.6	-50.9	-17.5	-25.1	-15.3	---	8.9
*data through 07-31-10

Price/Dividends/Splits

Dividend History		12-05	12-06	12-07	12-08	12-09
Dividend $		---	---	---	---	---
Year-end Yield %		---	---	---	---	---
S&P 500 Yield %		1.76	1.70	1.81	3.17	---

5 Year History	Splits and Dividends	Amount Per Share

Growth of $10,000	YTD through 08-06-10

	Stock: Resverlogix Corp
	Industry: Diversified Investments
	Index: S&P 500

Total Returns %	2005	2006	2007	2008	2009	YTD
Stock	47.8	126.5	-5.2	-86.0	18.6	9.5
+/- Industry	65.1	129.2	-5.9	-61.8	48.8	-22.4
+/- S&P 500	44.8	112.9	-8.7	-47.5	-4.8	8.9

Wall St. Estimates

Resverlogix Corp RVX

Annual Earnings Estimates	Data through last Friday

	04-10			04-11
	$	Growth %		$	Growth %
High	-0.57	---		-0.20	---
Low	-0.64	---		-0.50	---
Mean	-0.61	---		-0.35	---
30 Days Ago	-0.61	---		-0.35	---
60 Days Ago	-0.57	---		-0.20	---
90 Days Ago	-0.57	---		-0.20	---
Number of Estimates	2.00			2.00
Five Year Growth Forecast: --- %
Industry Average: 12.6 %

	Data through last Friday

Average Rating	Last Month	Industry Average	S&P 500 Average
1.0	0.0	1.55	1.46
1=Buy 3=Sell

Forward Comparisons

	Next 5 Years' Estimated Growth%	Forward P/E	PEG Ratio
Stock	---	-6.9	---
Industry	12.6	14.4	1.1
S&P 500	10.7	15.9	1.8

Top Fund Owners

Resverlogix Corp RVX

Top Fund Owners

Fund Name	Star Rating	% of Shares Held	% of Fund Assets	Change (000) in Ownership	Date of Portfolio
Sprott Growth		0.07	0.17	26	03-31-10
DFA Canadian Core Equity A		0.02	0.01	0	04-30-10
iShares S&P/TSX SmallCap Index		0	0	-10.35	06-30-10

	# of Shares
Shares Outstanding	39,358,002
Fund Ownership	34
Total# of Funds	3
Average Star Rating	2.7

SEC Filings

Resverlogix Corp RVX

© Copyright 2009 Morningstar, Inc. All rights reserved. Not to be redistributed without written permission. To order reprints call 312-696-6100.