What TD SaidI won't try to post the report, but what they said is that at this stage Harvest can only be valued at what they paid for it. So it is NAV neutral. The rest is what the company released.
At the end they compared CAN to 8 other exploration companies at "similar" development stages and found us the most undervalued.