TSXV:SLX.P - Post by User
Post by
sunwoodon Mar 25, 2011 11:56am
277 Views
Post# 18340771
Silvermex (SLX) vs Endeavour (EDR)
Silvermex (SLX) vs Endeavour (EDR) | | | | | Silvermex | Endeavour |
| Silver Stocks ( using GoldminerSourceReport) | SLX | EDR |
| General Metric | | | | | | |
| In Situ Metal Value per Share | | | $ 28.87 | $ 39.08 |
| Total In Situ Value | | | | $ 8,583,196,078 | $ 3,604,118,935 |
| Avge Ore Value per Tonne | | | | $ 242.08 | $ 286.07 |
| Metal Value Leverage (MVL) | | | | 33.57 | 4.28 |
| Market Cap as a % of Metal Value | | | 3.0 | 23.3 |
| Recent Stock Closing Price | | | | $ 0.86 | $ 9.12 |
| Fully Diluted Share Count | | | | 297,290,000 | 92,230,000 |
| Includes # of floating shares | | | 82,459,200 | |
| Total Market Cap | | | | $ 255,669,400 | $ 841,137,600 |
| Cash on Hand | | | | | $ 26,000,000 | $ 21,400,000 |
| Proven & Probable % | | | | 18% | 15% |
| Measured & Indicated % | | | | 19% | 58% |
| Inferred % | | | | | 62% | 27% |
| Silver Specific Metrics | | | | |
| Silver Reserves + Resources | | | ozs | 184,810,000 | 70,550,000 |
| Avge Silver Ore Grade | | | g/t | 162.1 | 174.1 |
| Market Cap per oz of Silver in Situ | | | $ 1.38 | $ 11.92 |
| Silver Equivalent Ounces Estimate | | | 231,800,000 | 97,330,000 |
| Market Cap per oz of Silver Equivalent | | | 1.10 | 8.64 |
| | | | | | |
| Most Optimistic Resource Estimate Summary (MORE) | |
| Total Counts(reserves +resources) | | |
| | Gold | $ 1,428.10 | \oz | Ozs | 1,040,000 | 392,010 |
| | | In Situ Metal Value | $ 1,485,224,000 | $ 559,829,481 |
| | | MV per share | | $ 5.00 | $ 6.07 |
| | Silver | 37.0400 | \oz | Ozs | 184,810,000 | 70,550,000 |
| | | In Situ Metal Value | $ 6,845,362,400 | $ 2,613,172,000 |
| | | MV per share | | $ 23.03 | $ 28.33 |
| | Lead | 1.2283 | \lb | Tons | 32,420 | 84,830 |
| | | In Situ Metal Value | $ 87,607,269 | $ 229,232,716 |
| | | MV per share | | $ 0.29 | $ 2.49 |
| | Zinc | $ 1.0865 | \lb | Tons | 69,030 | 84,460 |
| | | In Situ Metal Value | $ 165,002,409 | $ 201,884,738 |
| | | MV per share | | $ 0.56 | $ 1.19 |
| | Copper | $ 4.4099 | \lb | Tons | | |
| | | In Situ Metal Value | $ - | $ - |
| | | MV per share | | $ - | |
| | Moly | $ 17.5000 | \lb | Tons | | |
| | | In Situ Metal Value | $ - | $ - |
| | | MV per share | | $ - | |
| | Tin | $ 14.0000 | \lb | Tons | | |
| | | In Situ Metal Value | $ - | $ - |
| | | MV per share | | $ - | |
| | Indium | $ 227.0000 | \lb | Tons | | |
| | | In Situ Metal Value | $ - | $ - |
| | | MV per share | | $ - | $ - |
| | Total | In Situ Metal Value | 8,583,196,078 | 3,604,118,935 |
| | | MV per share | | $ 28.87 | $ 39.08 |