TSXV:SLX.P - Post by User
Post by
sunwoodon Apr 08, 2011 12:04pm
397 Views
Post# 18405103
Silvermex vs US Gold Comparison
Silvermex vs US Gold ComparisonThe following comparison does not included $100,000,000 new cash, noted in a Kitco article. Don't know if this money was from a share issue or loan, or what. It doesn't change the metrics figures, anyway.
You pay a lot more for a brand name (McEwan) product!!
| | | | | Silvermex | US Gold | |
| Silver Stocks ( using GoldminerSourceReport) | SLX | UXG | |
| General Metric | | | | | | | |
| In Situ Metal Value per Share | | | $ 30.64 | $ 51.45 | |
| Total In Situ Value | | | | $ 9,108,078,755 | $ 6,276,039,000 | |
| Avge Ore Value per Tonne | | | | $ 256.88 | $ 60.82 | |
| Metal Value Leverage (MVL) | | | | 38.78 | 5.68 | |
| Market Cap as a % of Metal Value | | | 2.6 | 17.6 | |
| Recent Stock Closing Price | | | | $ 0.79 | $ 9.05 | |
| Fully Diluted Share Count | | | | 297,290,000 | 121,990,000 | |
| Includes # of floating shares | | | 82,459,200 | | |
| Total Market Cap | | | | $ 234,859,100 | $ 1,104,009,500 | |
| Cash on Hand | | | | | $ 24,800,000 | $ 13,500,000 | |
| Proven & Probable % | | | | 18% | 0% | |
| Measured & Indicated % | | | | 19% | 47% | |
| Inferred % | | | | | 62% | 18% | |
| Silver Specific Metrics | | | | | |
| Silver Reserves + Resources | | | ozs | 184,810,000 | 49,250,000 | |
| Avge Silver Ore Grade | | | g/t | 162.1 | 14.5 | |
| Market Cap per oz of Silver in Situ | | | $ 1.27 | $ 22.42 | |
| Silver Equivalent Ounces Estimate | | | 229,720,000 | 158,120,000 | |
| Market Cap per oz of Silver Equivalent | | | 1.02 | 6.98 | |
| | | | | | | |
| Most Optimistic Resource Estimate Summary (MORE) | | |
| Total Counts(reserves +resources) | | | |
| | Gold | $ 1,460.40 | \oz | Ozs | 1,040,000 | 2,960,000 | |
| | | In Situ Metal Value | $ 1,518,816,000 | $ 4,322,784,000 | |
| | | MV per share | | $ 5.11 | $ 35.44 | |
| | Silver | 39.6600 | \oz | Ozs | 184,810,000 | 49,250,000 | |
| | | In Situ Metal Value | $ 7,329,564,600 | $ 1,953,255,000 | |
| | | MV per share | | $ 24.65 | $ 16.01 | |
| | Lead | 1.2917 | \lb | Tons | 32,420 | | |
| | | In Situ Metal Value | $ 92,129,211 | $ - | |
| | | MV per share | | $ 0.31 | $ - | |
| | Zinc | $ 1.1034 | \lb | Tons | 69,030 | | |
| | | In Situ Metal Value | $ 167,568,944 | $ - | |
| | | MV per share | | $ 0.56 | $ - | |
| | Copper | $ 4.2630 | \lb | Tons | | | |
| | | In Situ Metal Value | $ - | $ - | |
| | | MV per share | | $ - | 0 | |
| | Moly | $ 17.0000 | \lb | Tons | | | |
| | | In Situ Metal Value | $ - | | |
| | | MV per share | | $ - | | |
| | Tin | $ 14.0000 | \lb | Tons | | | |
| | | In Situ Metal Value | $ - | $ - | |
| | | MV per share | | $ - | | |
| | Indium | $ 227.0000 | \lb | Tons | | | |
| | | In Situ Metal Value | $ - | $ - | |
| | | MV per share | | $ - | $ - | |
| | Total | In Situ Metal Value | 9,108,078,755 | 6,276,039,000 | |
| | | MV per share | | $ 30.64 | $ 51.45 | |