TSXV:SLX.P - Post by User
Post by
sunwoodon Apr 25, 2011 9:23pm
231 Views
Post# 18485978
Silvermex vs Great Panther
Silvermex vs Great Panther | | | | | Silvermex | Great Panther | |
| Silver Stocks ( using GoldminerSourceReport) | SLX | GPR | |
| General Metric | | | | | Emerg Producer | Junior Producer | |
| In Situ Metal Value per Share | | | $ 35.27 | $ 14.94 | |
| Total In Situ Value | | | | $ 10,486,759,621 | $ 2,076,352,343 | |
| Avge Ore Value per Tonne | | | | $ 295.75 | $ 213.73 | |
| Metal Value Leverage (MVL) | | | | 47.67 | 4.37 | |
| Market Cap as a % of Metal Value | | | 2.1 | 22.9 | |
| Recent Stock Closing Price | | | | $ 0.74 | $ 3.42 | |
| Fully Diluted Share Count | | | | 297,290,000 | 138,960,000 | |
| Includes # of floating shares | | | 82,459,200 | | |
| Total Market Cap | | | | $ 219,994,600 | $ 475,243,200 | |
| Cash on Hand | | | | | $ 24,800,000 | $ 9,364,000 | |
| Proven & Probable % | | | | 18% | 8% | |
| Measured & Indicated % | | | | 19% | 56% | |
| Inferred % | | | | | 62% | 36% | |
| Silver Specific Metrics | | | | | |
| Silver Reserves + Resources | | | ozs | 184,810,000 | 30,500,000 | |
| Avge Silver Ore Grade | | | g/t | 162.1 | 97.6 | |
| Market Cap per oz of Silver in Situ | | | $ 1.19 | $ 15.58 | |
| Silver Equivalent Ounces Estimate | | | 223,560,000 | 44,260,000 | |
| Market Cap per oz of Silver Equivalent | | | 0.98 | 10.74 | |
| | | | | | | |
| Most Optimistic Resource Estimate Summary (MORE) | | |
| Total Counts(reserves +resources) | | | |
| | Gold | $ 1,507.10 | \oz | Ozs | 1,040,000 | 130,630 | |
| | | In Situ Metal Value | $ 1,567,384,000 | $ 196,872,473 | |
| | | MV per share | | $ 5.27 | $ 1.42 | |
| | Silver | 46.9200 | \oz | Ozs | 184,810,000 | 30,510,000 | |
| | | In Situ Metal Value | $ 8,671,285,200 | $ 1,431,529,200 | |
| | | MV per share | | $ 29.17 | $ 10.30 | |
| | Lead | 1.2088 | \lb | Tons | 32,420 | 72,020 | |
| | | In Situ Metal Value | $ 86,216,451 | $ 191,527,107 | |
| | | MV per share | | $ 0.29 | $ 1.38 | |
| | Zinc | $ 1.0659 | \lb | Tons | 69,030 | 109,350 | |
| | | In Situ Metal Value | $ 161,873,969 | $ 256,423,563 | |
| | | MV per share | | $ 0.54 | $ 1.02 | |
| | Copper | $ 4.3781 | \lb | Tons | | | |
| | | In Situ Metal Value | $ - | $ - | |
| | | MV per share | | $ - | $ - | |
| | Moly | $ 17.0000 | \lb | Tons | | | |
| | | In Situ Metal Value | $ - | $ - | |
| | | MV per share | | $ - | $ - | |
| | Tin | $ 14.8000 | \lb | Tons | | | |
| | | In Situ Metal Value | $ - | $ - | |
| | | MV per share | | $ - | $ - | |
| | Indium | $ 227.0000 | \lb | Tons | | | |
| | | In Situ Metal Value | $ - | $ - | |
| | | MV per share | | $ - | $ - | |
| | Manganese | $ 1.00 | \lb | Tons | | | |
| | | In Situ Metal Value | $ - | | |
| | | MV per share | | $ - | | |
| | Total | In Situ Metal Value | 10,486,759,621 | 2,076,352,343 | |
| | | MV per share | | $ 35.27 | $ 14.94 | |
| | | | | | | |
| | | | | | | |
| User Input | | | | | | | |
| Calculated Fields | | | | | | | |
| User Input Metal Prices | | | | | | | |