RE: Serious request
*Windridge and Mesa, combined 34.5MW on Variable PPA ~ 5 year average annual revenue: 3.3M (about
.01kwh - rate to double due to new PPA rate - so up to 6.6M 2012 and beyond)
*Assumptions - Every 1% decrease in natural gas price equates to $30,000 decrease in operating revenue for these 2 sites.
Kingman 10.5MW Solar and Wind on Fixed PPA (rate unknown, est @
.10kwh) ~ 9.1M per annum
Windstar 120MW Windfarm on Fixed PPA (rate unknow, est @
.10kwh) ~ 105M per annum
Yabacuo Solar Facility (30MW) -
.29kwh ~ $76.2M per annum
Yabacuo Wind Farm (100MW - in negotations - possible acquisition) -
.29kwh ~ $254.04M per annum
Total Revenue from current sites: 120.7M
Total Revenue after year end: 451M
Above numbers do not include Windridge and Mesa repower, which will increase their capacity by about 40%.