$391,526,513 Valuation on ORTSBO Looks like Ortsbo will be listed with 38,478,663 shares in total, 9,900,000 of which will be given to existing INT shareholders as a share dividend.
This amounts to a 25.7285446% dividend
17,453,696 Capstream Shares will be retained by Intertainment for its own purposes = 45.3594138 % ownership by INT
Capstream to issue 38.5 mil shares at $7.00" per Ortsbo share equals $269,350,641 + 17,453,696 Capstream Shares x $7 each = $122,175,872 = TOTAL $391,526,513 Valuation on ORTSBO