RE: RE: RE: details on Cerro Prieto Check the p.176 where you have the cash flow model before tax (the cash flow model is based on 1000 usd gold price).
Year 1
Ounce Au produced: 35k
Cash cost: 234 usd/oz Au eq (silver included)
Year 2
Ounce Au produced: 36k
Cash cost: 301 usd/oz Au eq
Year 3
Ounce Au produced: 22k
Cash cost: 699 usd/oz Au eq
Year 4
Ounce Au produced: 16k
Cash cost: 522/oz Au eq
Dont forget about the gold loan. Since the changed financiers I'm not really sure if the gold loan is the same as the old one. But the old gold loan was 21k over 3 years and also a option to buy 9k oz au for $1550 oz Au.