Parallel Energy Trust T.PLT.DB

RE: here are some numbers to crunch on

[themangokid]

cashflow per share growth (2013)

1. trilogy 55%
2. peyto 44%
3. bonterra 21%
4. parallel 21%
5. petrobakken 18%
6. enerplus 20%
7. penn west 14%
8. arc 13%
9. pengrowth 10%
10. Longview 5%
11. Vermillion 4%
12. crescent point 0%
13. eagle 0%
14. baytex – 2.7%
15. twin butte – 10%

 

2013 total payout ratio including drp

1. trilogy 83%
2. crescentpoint 98%
3. pengrowth 98%
4. parallel 99%
5. peyto 106%
6. vermillion 107%
7. eagle 107%
8. baytex 115%
9. twin butte 117%
10. enerplus 121%
11. arc 123%
12. petrobakken 124%
13. Longview 128%
14. bonterra 137%
15. penn west 143%

 

operating netback 2012

1. vermillion $56.53
2. eagle $48.72
3. crescent point $47.12
4. petrobakken $45.25
5. bonterra $36.95
6. baytex $29.43
7. Longview $27.70
8. enerplus $25.58
9. arc $25.06
10. Penn West $24.98
11. Twin butte $24.42
12. parallel $23.38
13. trilogy $22.60
14. pengrowth $22.37
15. peyto $21

 

operating costs

1. peyto $1.94
2. parallel $7.11
3. trilogy $7.76
4. arc $9.31
5. enerplus $10.31
6. Crescentpoint $10.66
7. Baytex $11.95
8. Vermillion $12.23
9. Petrobakken $12.31
10. Eagle $12.95
11. Pengrowth $14.21
12. Bonterra $15.46
13. Penn west $17.27
14. Twin butte $18.50
15. longview $19.50