RAX take-out of PIX
PIX should be taken-out by RAX.
PIX market cap today = $368 million
RAX market cap today = $8.9 billion
June 30th, 2012 quarter-end for PIX vs RAX:
PIX June 30th quarterly revenue = $34 million
PIX June 30th quarterly EBITDA = $8.9 million
vs
RAX most recent quarterly revenue = $319 million
RAX most recent quarterly EBITDA = $112 million
Therefore:
PIX = 2.7 times revenue
RAX = 7.0 times revenue
PIX = 10.3 times EBITDA
RAX = 20.0 times EBITDA
Conclusion:
PIX should be taken-out by RAX
If PIX traded at the same EBITDA multiple as RAX then PIX would equal $5.62 per share...
If PIX traded at the same revenue multiple as RAX then PIX would equal $7.58 per share...