Mart Resources Inc MAUXF

RE: out to be something like this, no?

[grandpama4]

Yes , I agree . My higher numbers are I used 70 % in my calculations and another at 68% which causes a difference of 3 to 5 million. I also had a line for gain on exchange of 2.5 million and my tax rate was 20%. Not sure what tax rate S/B as Q1 rate was 18% and 6 months was 29 %. Could be some disallowed expenses. These differences with your calculation gives me my net of 35 million.