EV and cash It is not my model but
EV= equity value + net debt = equity value + debt -cash
If more shares are issued the EV does not change. If a company sells a million dollars worth of shares the equity value and the cash both increase by one million.
It might help to rearrange the equation to
equity value = EV - debt + cash