Relative Valuation Doing some maths
EV (PXT) = $ 501.33 MM market cap + $ 74.3 MM debt - $ 31.75 MM cash = $543.88 MM with 14500 Boed
Then 543.88 / (14500 x 365 / 1MM) = 102.75x multiple anual producction
EV (PTA) = $ 168.41 MM market cap + $ 32.39 MM debt - $ 32.8 MM cash = $168 MM with 7000 Boed (expected may)
Then 168 / (700 x 365 / 1MM) = 65.75x multiple anual producction
Adjusting PPS to PXT multiple we should be trading now at 0.45 (assuming equal operating netback)
.... (0.45 x 580.72 + 32.39 - 32.8) / (7000 x 365/ 1MM) = 102.75x