GREY:NOVUF - Post by User
Comment by
ardvark11on May 17, 2013 2:29pm
93 Views
Post# 21410190
RE: RE: RE: RE: RE: Novus vs Legacy
RE: RE: RE: RE: RE: Novus vs Legacy Not so sure that the calcs are right but maybe. Here's what I get but maybe I am missing something...
I get cutpick = 3640 oil and 1960 gas at 4to1 pricing for oil so cost equivelent to 3640+.25x1960 = 4140 bopd
so purchase price is 345 plus debt take over of 84 or 431 million and 104,100 per bpd oil equivenlent.
So novus has 3360+840x.25 = 3570 bopd cost equivelent so you would get:
371.6 value
15. options
-80 debt
306/210 = 1.46 per share equivelent to cutback deal.