RE:Correction, one must subtract $250 from NAV, therefore
running the math, if you changed your discount rates to 5%, which is more like it AFTER the financing is arranged, the NPV increases 11.95 (including the subtraction for 250MM debt). Granted, this is simple back o the envelope, but its definately representative.