RE:RE:RE:EGX vs CGGI doubt you have the strip ratios for EGX. That is the most important piece of the puzzle. The PEA should address this.
It costs money to move/handle waste rock. It is the difference between developing and not developing a proven ore body.
So again, your comparison does not include ALL factors, especially the most important ones.