Peregrine Diamonds Ltd. PGDIF

SWY, MPV, PGD Valuation + Grade + rock value comparison

[Kidlapik]

MPV:
ACTUAL prices
5034     1.77cpt    210 east 108west
Hearne 2.1cpt   93
Tuzo 1.13cpt 315
Average 1.57   185, average rock value $290.45
WWW Modelled Price
Average for 5034, Tuzo and Hearne: $122 base, $161 high, $109 low
49million carats
https://investor.shareholder.com/mdm/releasedetail.cfm?ReleaseID=574870

Stornoway:
17.9mil carats at 0.75cpt averaged across Renard 2, 3 & 4 kimberlites:
Renard 2: Base $182, High $236, Low $163
Renard 3: Base $182, High $205, Low $153
Renard 4: Base $112, High $185, Low $105
https://stornowaydiamonds.com/investor_relations/news_releases/2011/index.php?&content_id=577
Renard 65 17.5mil carats at 0.56cpt with base case valuation $180, high sensitivite $203 and low $169
https://stornowaydiamonds.com/investor_relations/news_releases/2013/index.php?&content_id=691
Renard 2,3,4 Rock value = $119/ton
Renard 65 Rock value = $100.80/ton
https://stornowaydiamonds.com/renard/feasibility_study/

PGD:
CH-6: 5.7tons at 2.58carat-per-ton*1.18sieve+* = 14.7milion carats
CH-6 Valuation: Base $188, High $236, Low 162
CH-6 Rock value = $485/ton
https://www.pdiam.com/s/PressReleases.asp?ReportID=627209&_Type=Press-Releases&_Title=Peregrine-Announces-CH-6-Independent-Diamond-Valuation-Results