RE:RE:RE:RE:RE:RE:RE:RE:RE:At 38.5¢...Derm: Here is the Math,
As of Dec 31, 2013 as per SEDAR April 7 MD&A:
# of shares: 176,631,560 (this number by the way does not match number of shares in UCU website which has 173,833,403)
# of warrants: 18,629,437
# of options: 10,375,000
Based on same document between Dec 31 and April 7:
2,448,157 shares were issued due to exercise of warrants and 350,000 additional shares were issued due to exercise of options
New numbers as of April 7 based on MD&A:
# of shares: 176,631,560 (no change here since the 176 already included these changes: 173,833,403 + 2,448,157 + 350,000 = 176,631,560 )
I'll give you the benefit of the doubt and assume that actual number went down for both the number of warrants and options:
# of warrants: 16,181,280
# of options: 10,025,000
Current number of shares: 197,413,472 as per www.tmx.com
Current number of shares as per TMX – shares at the end of 2013 = 197,413,472 - 176,631,560 = 20,781,912
# of shares reported as issued on April (11,16 and 17):
10,577,631 + 8,104,281 + 2,050,000 = 20,731,912 – the difference between this number and the number reported in TMX is only 50k (this is the number of warrants or options that have been converted to shares)
This leaves a total of 16+ million warrants and 10million options still outstanding with the warrants having an average price of .35
In addition to the shares issue on April there were also a corresponding set of warrants: 20,731,912 at .50 cents and an additional 140,900 finder’s warrants at .38
In regards to the 145million: Is this for UCU alone? Is UCU able to use this amount for mine, separation plant development or is this amount to be used to build the infractracture required to get to the future mine and bring the products to the market?
- 20 million shares issued at .25 on May 2013 and a corresponding set of warrants (20 million @ .35 plus
- 1.2 million shares at .21 on Dec. 2013
- around 20million shares at .38 and the same amount of warrants at .50 on April 2014
- 20 million warrants (20 million @ .35 plus
- an additional 1.07 million broker's warrants @.25
- 20million warrants at .50 on April 2014
- an additional 140k warrants at .38