https://app.quotemedia.com/quotetools/newsStoryPopup.go?storyId=68643685&cp=off&webmasterId=101442
OTTAWA, ONTARIO--(Marketwired - June 25, 2014) - Focus Graphite Inc. (TSX VENTURE:FMS)(OTCQX:FCSMF)(FRANKFURT:FKC) ("Focus" or the "Company") is pleased to report the results of its Feasibility Study ("FS") for the Lac Knife Project performed by Met-Chem Canada Inc.
The study was based on a 25-year mine life that produced a Pre-tax Net Present Value ("NPV") of $383 million calculated at a discounted cash flow ("DCF") rate of 8% Pre-tax, the financial model has an Internal Rate of Return ("IRR") of 30.1% and a capital payback period of 3.0 years.
The after tax financial model has an NPV of $224 million calculated at a DCF rate of 8%, and with an IRR of 24.1% and a capital payback of 3.2 years. A National Instrument 43-101 technical FS report will be filed on SEDAR within 45 days of this news release.
"Lac Knife is a remarkable property by any Canadian or international standard," Gary Economo, Focus' Chief Executive Officer said. "As we have already demonstrated, Lac Knife provides us, and our shareholders, with a significant advantage. And that is: The ability to meet our customers' needs for quality products at competitive prices."
Don Baxter, Focus's President and COO said: "We are very pleased to have reached this significant milestone in the development of the Lac Knife Project. With the Feasibility Study in hand, an offtake with an end-user signed as well as battery tested spherical graphite, Focus has positioned itself as a leader in the graphite space, with no other company having reached this level of development."
|
Table 1 |
Lac Knife Feasibility Results (Pre-Tax) | | Base Case | | 2016 Forecast | | Units |
Average Price / Tonne of Concentrate: | | $1,713 | | $2,256 | | US$ |
Internal Rate of Return (IRR) | | 30.1 | | 41.8 | | % |
Net Present Value @ 6% Discounted Cash Flow | | 510 | | 809 | | $ million |
Net Present Value @ 8% Discounted Cash Flow | | 383 | | 624 | | $ million |
Net Present Value @ 10% Discounted Cash Flow | | 291 | | 488 | | $ million |
Payback Period | | 3.0 | | 2.1 | | Years |
Lac Knife Feasibility Results (After-Tax) | | Base Case | | 2016 Forecast | | Units |
Internal Rate of Return (IRR) | | 24.1 | | 32.8 | | % |
Net Present Value @ 6% Discounted Cash Flow | | 304 | | 476 | | $ million |
Net Present Value @ 8% Discounted Cash Flow | | 224 | | 364 | | $ million |
Net Present Value @ 10% Discounted Cash Flow | | 165 | | 280 | | $ million |
Payback Period | | 3.2 | | 2.4 | | Years |
All monetary values are in Canadian Dollars ("CDN") except where specified otherwise |
|