Monday morning price simplified100 million Lbs x 6$ = 600 million market cap 100 million Lbs x 8$ = 800 million 100 x 10$ = 1 billion No play it backwards minus the 30% premium for takeout = 520 million to 700 million market cap or 1.30 to 1.75 a share. Those are my simplified conservative numbers in a negative macro market. Even with good news on the micro level we will be limited by the macro conditions. I did not assign any value to future exploration, gold or take out premium. The values represent a snap shot in time which is tommorrow AM barring any black swan events overnight. The thing to watch going forward that could really move the numbers is the macro market sentiment.