RE:RE:Numbers look tremendous ... Congrats NLNrevisiting valuation question:
annualized adj. ebitda = $28.6 million Cdn
remove 12% for NHL => $25.2 million Cdn
mkt cap = $0.75 x 243 million shs. = $182 million
ratio = 182 / 25.2 = 7.2x
lscfa wrote: The valuation does not look unreasonable either.
6 month adjusted ebitda is $11 million US x 1.30 FX rate x 2 = $28.6 million Cdn
mkt cap 1.50 x 243 million shs. = 364 million Cdn
ratio = 364 / 28.6 = 12.7x
vessob wrote: - GAAP revenue increased 69% to $22.7 million versus $13.4 million; non-GAAP revenue increased 99% to $26.7 million versus $13.4 million
- NeuLion Digital Platform revenue (GAAP and non-GAAP) increased 16% to $15.5 million versus $13.4 million
- DivX and MainConcept GAAP revenues were $7.2 million; non-GAAP revenue was $11.2 million
- Non-GAAP Adjusted EBITDA grew to $4.2 million versus $1.6 million
- Non-GAAP Adjusted EBITDA margin increased to 15.7% versus 11.9%