RE:RE:Simple mathOf course, agreed this is extremely simplistic view and not an analysis. On the surface it shows a great deal for SU though just on upstream production comparison..
Although, I did forget that SU also has midstream and downstream operations, so COS shareholders would also get that in return for their stake in SU.