GREY:EORBF - Post by User
Comment by
charlot73on Oct 12, 2015 11:09am
334 Views
Post# 24184517
RE:RE:RE:RE:RE:How much cash - expenses would 3 tpd for 6 months?
RE:RE:RE:RE:RE:How much cash - expenses would 3 tpd for 6 months? | ORT | Estimate revenue over 6 months period | | | |
| | | Best case | | | Worst case |
| | Scenario | Case A | Case B | Case C | Case D |
| Assumptions | availability | 100% | 90% | 80% | 50% |
| | Days over 6 months | 182 | 182 | 182 | 182 |
| | days of production | 182 | 164 | 146 | 91 |
| | production tpd | 3 | 3 | 3 | 3 |
| | total prod in tonne | 546 | 492 | 438 | 273 |
| | total prod in kg | 546 000 | 492 000 | 438 000 | 273 000 |
| | | | | | |
| | Estimate revenue over the period | | | | |
| | 5n @ 400$/kg | 218 400 000 $ | 196 800 000 $ | 175 200 000 $ | 109 200 000 $ |
| avg 50% 4n&5n | @ 300$/kg | 163 800 000 $ | 147 600 000 $ | 131 400 000 $ | 81 900 000 $ |
| | 4n @ 200$/kg | 109 200 000 $ | 98 400 000 $ | 87 600 000 $ | 54 600 000 $ |