RetrospectiveLooking back two years, the smaller company was trading over $30 a share and today's company could be purchased for $14 a share. The larger company has 5x the cash liquidity, 3x the assets, 2.5x the workforce and 2x the revenue or market share. Both share the same forward-looking reinvestment goals, neither is distributing dividends from its earnings and neither ever lost money. Which is the better investment?
| |
(In thousands of Canadian dollars except per share amounts unless otherwise stated) | Q3 2015 | Q3 2013 | | | | |
* Non-IFRS | (Sep 30, 2015) | (Sep 30, 2013) | | | | |
Revenue | 95,062 | 51,157 | | | | |
Gross Margin | 54,048 | 27,151 | | | | |
Gross Margin percentage | 57% | 53% | | | | |
Total Operating Expenses | 42,820 | 16,190 | | | | |
Total Adjusted Operating Expenses* | 37,703 | 26,613 | | | | |
Adjusted EBITDA* | 18,887 | 12,441 | | | | |
Adjusted EBITDA Margin* | 20% | 23% | | | | |
Net Income | 9,179 | 8,622 | | | | |
Adjusted Earnings* | 12,189 | 9,277 | | | | |
Basic Earnings Per Share | 0.21 | 0.22 | | | | |
Diluted Earnings Per Share | 0.20 | 0.21 | | | | |
Fully Diluted Adjusted Earnings Per Share* | 0.27 | 0.23 |