DAN vs. FCVDAN:
$1.9 B NPV, Pre-tax
20.7% IRR, Pre-tax
Total Capital Cost: $1.2B
Market Cap as of Jan. 5 2016: $91.5 M
FCV:
$252.9 million, Post-tax
17.2% IRR, Post-tax
Initial Capital Cost: $127 million
Market Cap as of Jan. 5 2016: $8.74 M
If FCV's SP remains at this level, it could be the target of takover by other phosphate players in Peru.