GREY:IPRSF - Post by User
Post by
lscfaon Apr 26, 2016 12:46am
241 Views
Post# 24809003
Valuation
Valuation | ebitda | 18 | 2016 guidance | |
| int | 10.608 | 68 mil us x 12% x 1.3 fx | |
| inc b/f tax | 7.392 | | |
| no income tax | 0 | $25 mil of tax loss carryforwards | |
| net income | 7.392 | | |
| shs o/s | 177 | | |
| cash eps | $0.042 | ignoring amortization | |
| cash flow multiple | 7x | | |
| fair value | $0.29 | | |