RE:RE:RE:RE:RE:flow-through sharesHere is the situation:
- by 23 May we should know the final tally for the forced wts, presumably they have been almost all exercised by now (one week to go) since they are all in the money. Gross proceeds: ~$11M
- FT: 23.1M plus 15% extra allotment = 26.6Ms @ ? for a total of $23M
- PP: 8.5Ms@ 0.59 for a total of $5M (plus $23M = $28M)
- ELD: They will top up to maintain 15%ICG. Currently they have 60.17Ms, so they would need approx more than 6.5Ms to maintain the 15% @??? (was the price part of the agreement they already have with ICG?). More cash (say 6.5M x $0.68 = $4.4M) in the kitty for ICG and a bit more dilution.
- 21.8M Opts: ? Let's leave them aside for now.
Grand total: 11+28+4.4 = ~$43M extra cash over and above current cash (of ~$40M?) = $83M
The math above looks reasonable?
GH