Sorry - error in calculation 100M liabilities - 10M deferred revenue (will be recognized in Q3) - 25M (debt repayment / equity raise with debt repayment) = 65M
65M / 125M (assets) = 52% debt to assets. That's a beautiful %. Get the debt down & that will unleash a much higher share price.