Updated Share Count 42.54M shares outstanding as of Aug29.
+16.176M from the recent $2.75M financing.
+9.024m (estimated) ($1.066m from options/warrants exercised)
------
58.716m sh out (79.2M sh fd)
From the Oct 31 NR, I assume the cheapest options and warrants all got exercised first, so all 8c/11c options and 10c warrants got exercised along with partial 20c warrants. However, the reality could very well have been mainly 20c warrants being exercised and if that is the case then fewer shares issued.
Escrow
3M escrow shares (Jeff Maser)
0.333M (Oct29-2015: unsure if still valid)
TOTAL: 3.33M
Options
0.35m .08 (vest over 18mo fr Aug 2016)
Warrants
0.454m .75
1.456m .17 [exp May 28, 2018]
6.82m .20 [exp Oct-Dec 2017]
8.09m .25 [exp May 28, 2018]
TOTAL: 16.82M