GREY:SMBZF - Post by User
Post by
rosheneon Nov 30, 2016 3:48pm
477 Views
Post# 25536154
From XOP BB interesting !!! Fair Value !!!
From XOP BB interesting !!! Fair Value !!!
Really Interesting post from COPL BB
about Fair Value based on 305M Barrells
and Simba in Kenya alone is assumed to have north of 2B+ Barrels @ 40%
on 518M shares....what would our valuations be ?
Read full post of XOP BB
---------------------------------------------------------------------
Ceefax
0 stars
User Actions
56 minutes ago 78 Reads
Post# 25535630
LB - 13 valuation P90
Please take into account that this valuation has been compiled using ONLY the P90 net value of 305Mmbbls to COPL, adjust accordingly to allow for P50 or P10.
POO (price of oil) of $50 has been ascribed , adjust accordingly.
Canadian Overseas Deepwater Water Mesurado-1 Valuation
Read more at https://www.stockhouse.com/companies/bullboard?symbol=v.xop&postid=25535630#o63dgwIqwiEgjmGR.99
===========================================
LB - 13 valuation P90
Please take into account that this valuation has been compiled using ONLY the P90 net value of 305Mmbbls to COPL, adjust accordingly to allow for P50 or P10.
POO (price of oil) of $50 has been ascribed , adjust accordingly.
Canadian Overseas Deepwater Water Mesurado-1 Valuation
Fair Value & PPS
Enterprise value is not fair value. To calculate that, one deducts from EV the gross company debt ($193m plus the cost of capital $15m) and divides this figure by the number of fully diluted shares outstanding.
PPS = EV-(Debt +CC)/# Share Count).
EV = $6,466,000,000
Net Debt = {$193m + $15} = $208m
Fully diluted share count = 914m (rounded)
Therefore PPS = ($6,466,000,000 - $208m/914m) = $6.84
Read more at https://www.stockhouse.com/companies/bullboard?symbol=v.xop&postid=25535630#o63dgwIqwiEgjmGR.99