RE:RE:Noodling on sales for Q1 and Q2Thanks for the very informative info on Trim. My numbers are not as sophisticated as Blue's and are I believe conservative. I do not recognize any fair value increments for example. So polish up your crystal balls and have some fun.
| | Q1 | Q2 | Q3 | Q4 | 2017-2018 | 2018-2019 |
| Sales in KGS | 813 | 2,138 | 2,138 | 2,138 | 7,225 | 42,156 |
| | | | | | | |
| Normal Revenues | $6,337,500 | $16,672,500 | $16,672,500 | $16,672,500 | $56,355,000 | $264m |
| Plus Wholesale | | $1,250,000 | $1,250,000 | $1,250,000 | $3,750,000 | |
| C of S | $1,503,125 | $4,122,175 | $4,122,175 | $4,122,175 | $13,869,650 | 69% |
| Gross P | $4,834,375 | $13,800,325 | $13,800,325 | $13,800,325 | $46,235,350 | |
| Expenses | $4,784,691 | $5,915,648 | $6,980,465 | $8,236,948 | $25,917,752 | |
| Net Income | $49,684 | $7,884,677 | $7,884,677 | $6,819,860 | $20,317,598 | |