How Many Shares?....Updated ChartMy guess is that when the CVR is bought out and the legal fees are converted into shares we will be looking at doling out approx 45 million shares......or roughly 40% dilution.....Cause you see folks, 40% dilution is much better than 97% dilution! This will bring us to 155M shares if that is the case. See my updated chart below with a revised exchnge rate as well at 79 cents.
Going to be one heck of a stream of NRs coming out here.....First this, then the Paramo raise.....Then the ultimate buyout. "This Is Going To Be Fun"! "We Are Ready For Them Now"!
| | EOM 4Moz | EOM 4Moz |
| Grade | 4.60 | 4.6 |
| Fully Diluted Shares | 110000000 | 155000000 |
| Share Price Today | 0.420 | 0.42 |
| Today Market Value | 46200000 | 65100000 |
| Today Value$ /Ounce | 10.87 | 15.32 |
| Using $30 ($8) | 120000000 | 120000000 |
| Price / Share USD | 1.09 | 0.77 |
| Converted to CDN | 1.37 | 0.98 |
| Using Calvista $65 ($16) | 260000000 | 260000000 |
| Price / Share USD | 2.36 | 1.68 |
| Converted to CDN | 2.98 | 2.11 |
| Using $100 ($25) | 400000000 | 400000000 |
| Price / Share USD | 3.64 | 2.58 |
| Converted to CDN | 4.58 | 3.25 |
| Using $150 ($37) | 600000000 | 600000000 |
| Price / Share USD | 5.45 | 3.87 |
| Converted to CDN | 6.87 | 4.88 |