RE:Conservative estimated valuationPlease correct me if I am wrong - but are your revenue and cost calculations correct?? I'm not at all familiar with this, but mathematically I can't get to your result based on the numbers given.
REVENUE: 255,000 kg x $4,500/kg = Total Revenue of $1,147,500,000 (or $1.15 Billion).
COSTS: $1.56/gram = $1,560/kg. 255,000 kg x $1,560 = $397.8 Mill + ~$100Mill = $497.8 Mill.
Net Profit = $649.7 Million.
249.7 Mill shares.
EPS = $2.60.
Am I wrong somewhere?
Letsbeclear - (12/4/2018 7:42:13 PM) 1) Production capacity : 255 000 kg
2) Goods sold : 57,000 kg [dried & oil based sales]
2) Price per kg : $4500 [averaged between dried flower and higher margined oils]
3) Total Revenue : $256.5M
4) Cost of production (All-in cost): $1.56/g
5) Cost of production (total) : 88.92M
6) Other costs : +or- 100M
7) Total of costs : $188.92M
Net Profit : 67.5 M