Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Quote  |  Bullboard  |  News  |  Opinion  |  Profile  |  Peers  |  Filings  |  Financials  |  Options  |  Price History  |  Ratios  |  Ownership  |  Insiders  |  Valuation

Neo Lithium Corp V.NLC


Primary Symbol: NTTHF

Neo Lithium Corp is engaged in the business of exploration operations. Its principal business activities are the exploration and development of resource properties. Its project includes the 3Q project. It operates its business in the countries like Canada and Argentina, however, most of the revenue is generated from Canada.


OTCQX:NTTHF - Post by User

Bullboard Posts
Comment by SnowyWindowson Dec 14, 2018 11:49am
47 Views
Post# 29116233

RE:RE:Sample NPV Calculation Workbook

RE:RE:Sample NPV Calculation WorkbookI just made that google document open and free to edit by anyone. 

I intended anything in blue to be inputs. The revenue is just a calculation of price of lithium * amount produced. (Revenue May not be the correct word here. I have always hated the actual accounting methodology / terms and have refused to learn them then out of stubbornness)

feel free to adjust other variables. I tried to use what was being shown by the company, I could have misinterpreted some values.

i just guessed on the caped increase, but I thought I was being more than generous. I also think I was a little conservative with some of the predicted values. But again the entire workbook is really rough.

I will stand by the point that $2.4M NPV will be a reasonable/achievable project value once updated.


RuudinFrance wrote:
SnowyWindows wrote: I felt like throwing the numbers into a workbook because people, definitely including myself, like the throw a bunch of numbers to the wind without anything real to back it up. These calculations are extremely rough/estimated. I know that there is probably a few things that need some fixing...

But I'm seeing that NLC can double their NPV by adding an extra 25,000 tonnes / year of lithium carbonate production and removing the need for the extra reagents/additives.

Google Sheet Document

Thanks Snowy, this is a much appreciated excersize.
And yes, there are a few things that might need some fixing :-)

How about remaking the sheet into some kind of "what if" analysis? with following variables for starters:
1 Pproduction volume (suggested by company)
2 OPEX [might be lower (6 molecules of water in the calciumchloride precipitation + better evaporation than expected (PEA), as reported by company)]
3 The discount figure may be fiddled around with (by optimists like myself)
4 Maybe also turn revenue/ton into a variable (we know we're low in the PEA).

In that case, we'll have a tool for both bears and bulls and realists  :-)

There have been discussions with possible partners and there are offers on the table.
Problem is, that management have found these offers wanting (and rightly so. They remember the LAC disaster).
We've got money and we've got (some) time. 
We don't have much time as management wants/needs to continue this "fast track" they're on.
There are reasons, as explained by the company, for executing the PFS first. Just maybe, this (possibly also) delaying tactic will put more pressure on future partners.

Q3 is such a gem that it is a very risky business for prospective partners to try to get their ultimate price. They should possibly better look at getting the supply agreed on and only then look at "will we get 80% return, 50% return or no return at all".

The giga factories that "soon" will need continuous supply will be looking around also. As your post concerning India indicates, even countries are looking for sustainable supply and NLC is a, as yet uncommitted and independent, long term suplier.

Plain financial greed may very well become an unexpected (read stupid) failure to some prospective "partners".
The basis for any partner should not be the present valuation of the company, but the future earnings and more important, a guaranteed supply.

Please change the sheet into a "what if" and while doing this,

have fun.











Bullboard Posts