Ya for sure - to back up your numbers OptGreen - 
fire gets 6-7/gram medical weed sales - and 5.5 - 7/gram selling to provinces.  

I believe only 1 strain is sub-$6/gram.  So I think we can say our average selling price is probably around 6.5/gram and if you want to be conservative - $6.25/gram.  

By mid year we will be at full production 50k kg - and somewhere towards end of 2019 I expect another 10k kg from the ultra facility. 

With KKE and Ultra our average selling price should go up.... but lets stay conservative and say 6.25/gram. 

By mid year - 50k kg at 6.25/gram = $312.5 mil in annual sales. (by June/July) 

With oils - the returns are even greater - but they are a byproduct of our 7acres production. Could easily add 50-70 mil in additional revenue. (conservatively on an annualized basis)  

By years end with 10k kg of Ultra facility - (say $7/gram) - additional 70 mil annualized revenue. 

SO just purely domestic production for this year we should be ramping up to a 450mil rev run rate.  

Thats low ball /gram revenue, with no credit to any international expansion, Goderich facility, or edibles... which I am told they most definitely have a plan for. 

at 50% overhead at full prodcution - 225mil net/400mil shares (fully diluted) *20PE = $11.25/share.