OTCPK:PALDF - Post by User
Post by
SmokinWillieon Feb 27, 2019 7:56pm
104 Views
Post# 29420745
Fair Value for PDL shares
Fair Value for PDL shares
The company has stated they expect to produce approximately 220,000 oz of payable palladium in 2019.
They also expect AISC to come in around $800/oz (Note: AISC is approximately $100 higher than last year due to increases in sustaining capital investment and project capital)
I am assuming a price of $1,500/oz for palladium in 2019 although I expect it to go higher. (to be conservative)
I am also assuming approximately 60 million shares o/s and a 25% tax rate.. So
220,000 X ($1500-$800) = $154 million/60 million shares = ~ $2.50/share EBITDA
$2.50 X 75% X P/E of 20 = $37.5 present day value, possible $50 by the end of 2019