RE:Extrapolation for “The Gingerbread ManThanks for the input everyone, here is what Ive come up with so far. Grams = 250,000,000 Cost factor = 1-(550/4000) = 0.8625 Ownership = 0.3 $/g = 4 Revenue = 250M*0.8625*0.3*$4=$258,750,000 To get a conservative p/s ratio I looked at several companies and only used the average from only the lowest values which were: ogi @52.295, fire @17.049, canntrust@21.355 which gives an average of 30.566 projected share price = (revenue*p/s(avg))/shares outstanding = ($258,750,000*30.566)/371,900,000shares = 21.27$/share With all that being said there are many cannabis companies with higher p/s ratios than what I decided to use which will obviously give much higher results. I decided to disregard them because the market norm is closer to 25. By comparing capital/ft^2 I came up with another factor. Companies I used: ogi,fire,canntrust,emh,canopy,tilray,hexo The average from the above using the formula: market cap/ft^2 I came up with an average of 1894.449$/ft^2 Finally, 1894.449$/ft^2*2,200,000ft^2*0.3=3.36$/share In summary $3.36 based on $/ft^2 and $21.27 based on p/s I hope your Dreams stay Big Gingerbread Man! GLTA