Morningstar currently has the fair value at $2.49....So you could look at it a few ways...On a revenue multiple basis...
1) 97.8 M revenue/39.3M s/o = $2.49 representing 1 x revenue
2) 9.78 M revenue/39.3M s/o = $2.49 respresenting 10x revenue
Or any variation of that .... you can use the invetor presentation numbers along with the last reported revenue