GREY:ACEXF - Post by User
Comment by
lscfaon May 29, 2019 11:22pm
73 Views
Post# 29783878
RE:Q1 on sedar
RE:Q1 on sedarUndervalued....
Qtr cash flow = $4.0 mil US
Annualized = $16 mil US
1.33 Fx => $21.3 mil Cdn
7 multiple = $149.1 mil cdn
Shs o/s diluted = 83 mil
Sh value = $1.80 cdn
$US | 3 mo Mar 19 | 3 mo Nov 18 | 3 mo Aug 18 | 3 mo May 18 |
CFO | 5,913,416 | 3,957,676 | 5,149,866 | 3,983,208 |
Less minority int | -1,431,039 | -1,438,020 | -2,114,741 | -2,417,087 |
Net | 4,482,377 | 2,519,656 | 3,035,125 | 1,566,121 |
Acquistion costs | 110,740 | 927,688 | 355,898 | -156,420 |
Adj. net | 4,593,117 | 3,447,344 | 3,391,023 | 1,409,701 |