RE:RE:RE:RE:Fair Share Value for PMX from Prospectusmercedesman wrote: It would be a off the top guess, but I'd be inclined to take 80% of your profit figure to arrive at EBITDA, to allow for G&A & other ongoing expenses.
This depends on what they do as far as executive compensation (e.g option grants are expensed), how well they manage things (e.g why the $ 1.7M cost to do a DA?), and do they stick to the program of doing little to no marketing/PR/selling/etc/ presumably all the responsibility of Baxter going forward (as Spectral stated in their prospectus)
Great! So if I'm understanding MM right, multiplying profit by 80% EBITDA, gives us:
165,000 target population * 40% market penetration * 2 columns * $7500US * 60% revenue share * 70% profit * 80% EBITDA * 10 multiplier = $3,326,400,000 US / 262,586,865 shares = $12.67 US/share = $17.10 CAD/share (I also heard that a 10 multiplier is fitting for a CAD company, but 15-20 might be bettter for a US-listed company.)
This is just for the pump portion of the company. Open to correction. Do your own due diligence!