StageZero Life Sciences Ltd T.SZLS

Alternate Symbol(s): SZLSF

Healthcare Biotechnology

StageZero Life Sciences, Ltd. is a Canada-based vertically integrated healthcare company. The Company is engaged in improving the early detection and management of cancer and other chronic diseases through diagnostics and telehealth programs that provide clinical interventions to assist patients who have cancer (COC Protocol), and help patients reduce the risk of developing late-stage disease (AVRT). Its test, Aristotle, is the first mRNA multi-cancer panel for simultaneously screening for multiple cancers from a single sample of blood with high sensitivity and specificity for each cancer. Aristotle uses mRNA technology to identify the molecular signatures of multiple cancer types and is built on the Company's patented technology platform, the Sentinel Principle. The Care Oncology Clinic offers a supervised treatment regimen (the COC Protocol) for people diagnosed with cancer of any type or stage. Its ColonSentry is a proprietary blood test for screening for Colorectal Cancer.

TSX:SZLS - Post by User

StageZero Life Sciences Ltd

Bullboard Posts

Comment by Bully88on Jul 09, 2020 11:17am

94 Views

Post# 31245328

RE:RE:RE:RE:Expected Revenue Part 2

Sorry that came out all wonky

Tests Completed	Amount Paid to complete test	Total Revenue from testing	Tests per day needed to achieve	Total tests completed after Additional 10%	Total revenue including additional 10% testing revenue
100	$ 75.00	$ 7,500.00	1.67	110	$ 8,250.00
200	$ 75.00	$ 15,000.00	3.33	220	$ 16,500.00
300	$ 75.00	$ 22,500.00	5	330	$ 24,750.00
400	$ 75.00	$ 30,000.00	6.67	440	$ 33,000.00
500	$ 75.00	$ 37,500.00	8.33	550	$ 41,250.00
600	$ 75.00	$ 45,000.00	10	660	$ 49,500.00
700	$ 75.00	$ 52,500.00	11.67	770	$ 57,750.00
800	$ 75.00	$ 60,000.00	13.33	880	$ 66,000.00
900	$ 75.00	$ 67,500.00	15	990	$ 74,250.00
1,000	$ 75.00	$ 75,000.00	16.67	1,100	$ 82,500.00
1,500	$ 75.00	$ 112,500.00	25	1,650	$ 123,750.00
2,000	$ 75.00	$ 150,000.00	33.33	2,200	$ 165,000.00
2,500	$ 75.00	$ 187,500.00	41.67	2,750	$ 206,250.00
3,000	$ 75.00	$ 225,000.00	50	3,300	$ 247,500.00
3,500	$ 75.00	$ 262,500.00	58.33	3,850	$ 288,750.00
4,000	$ 75.00	$ 300,000.00	66.67	4,400	$ 330,000.00
4,500	$ 75.00	$ 337,500.00	75	4,950	$ 371,250.00
5,000	$ 75.00	$ 375,000.00	83.33	5,500	$ 412,500.00
5,500	$ 75.00	$ 412,500.00	91.67	6,050	$ 453,750.00
6,000	$ 75.00	$ 450,000.00	100	6,600	$ 495,000.00
6,500	$ 75.00	$ 487,500.00	108.33	7,150	$ 536,250.00
7,000	$ 75.00	$ 525,000.00	116.67	7,700	$ 577,500.00
7,500	$ 75.00	$ 562,500.00	125	8,250	$ 618,750.00
8,000	$ 75.00	$ 600,000.00	133.33	8,800	$ 660,000.00
8,500	$ 75.00	$ 637,500.00	141.67	9,350	$ 701,250.00
9,000	$ 75.00	$ 675,000.00	150	9,900	$ 742,500.00
9,500	$ 75.00	$ 712,500.00	158.33	10,450	$ 783,750.00
10,000	$ 75.00	$ 750,000.00	166.67	11,000	$ 825,000.00
20,000	$ 75.00	$ 1,500,000.00	333.33	22,000	$ 1,650,000.00
30,000	$ 75.00	$ 2,250,000.00	500	33,000	$ 2,475,000.00
40,000	$ 75.00	$ 3,000,000.00	666.67	44,000	$ 3,300,000.00
50,000	$ 75.00	$ 3,750,000.00	833.33	55,000	$ 4,125,000.00
60,000	$ 75.00	$ 4,500,000.00	1000	66,000	$ 4,950,000.00
70,000	$ 75.00	$ 5,250,000.00	1166.67	77,000	$ 5,775,000.00
80,000	$ 75.00	$ 6,000,000.00	1333.33	88,000	$ 6,600,000.00
90,000	$ 75.00	$ 6,750,000.00	1500	99,000	$ 7,425,000.00
100,000	$ 75.00	$ 7,500,000.00	1666.67	110,000	$ 8,250,000.00
110,000	$ 75.00	$ 8,250,000.00	1833.33	121,000	$ 9,075,000.00
120,000	$ 75.00	$ 9,000,000.00	2000	132,000	$ 9,900,000.00
130,000	$ 75.00	$ 9,750,000.00	2166.67	143,000	$ 10,725,000.00
140,000	$ 75.00	$ 10,500,000.00	2333.33	154,000	$ 11,550,000.00
150,000	$ 75.00	$ 11,250,000.00	2500	165,000	$ 12,375,000.00
160,000	$ 75.00	$ 12,000,000.00	2666.67	176,000	$ 13,200,000.00
170,000	$ 75.00	$ 12,750,000.00	2833.33	187,000	$ 14,025,000.00
180,000	$ 75.00	$ 13,500,000.00	3000	198,000	$ 14,850,000.00
190,000	$ 75.00	$ 14,250,000.00	3166.67	209,000	$ 15,675,000.00
200,000	$ 75.00	$ 15,000,000.00	3333.33	220,000	$ 16,500,000.00
210,000	$ 75.00	$ 15,750,000.00	3500	231,000	$ 17,325,000.00
220,000	$ 75.00	$ 16,500,000.00	3666.67	242,000	$ 18,150,000.00
230,000	$ 75.00	$ 17,250,000.00	3833.33	253,000	$ 18,975,000.00
240,000	$ 75.00	$ 18,000,000.00	4000	264,000	$ 19,800,000.00
250,000	$ 75.00	$ 18,750,000.00	4166.67	275,000	$ 20,625,000.00