a bit of math on this sunny friday 2021 cash flow= 400M
2021 capex =200M
2021 FCF = +200M
end of F2020 net debt• 700M
End F2021 netdebt = 500M
2022 nat gas prices should be as good or better than 2021 according to experts
2022 cashflow = 400M
lets say capex at 250M
2022 FCF= 150M
End of F2022 netdebt=350M
end of F2022 net debt to cash flow under 1.0
Cash flow ratio 5.0 x 400M = EV 2.0 B
EV - net debt
2.0B - 350M= 1.65 B Market cap
1.65B market cap divise by 266M shares = 6.20$ a share end of F2022