| | | | | | African Gold Group | | Precious Metals and Minerals | Initiation of Coverage | | The 'For' and 'Against' | | | | | AGG-TSXV | Price C$0.21 | Market Cap C$26.7M | SPECULATIVE BUY | PRICE TARGET C$0.79 | | | | | | Canaccord Genuity view | | A robust project with exploration upside | African Gold Group is a gold developer, focussed on Western Africa, it is listed on the TSX Venture exchange and has a market capitalisation of ~US$25m. African Gold Group’s flagship asset is the Kobada gold project, located in Southern Mali. The project currently has ~750koz of defined reserve @0.87g/t and a full definitive feasibility study (DFS) was completed in June of this year. The study outlines a 10-year operation, producing ~100kozpa for the first 5 years, and an average of ~40-50mozpa for the remaining 5 years. Life of Mine AISC is estimated at US$782/oz, with development capex of US$136m. The Kobada project is a shallow, open-pit project, extracting oxide and transitional material to a depth of ~185m, and a low LoM strip ratio of 2.67:1; 90% of the material is expected to be free-digging, which underpins the attractive cost base. We calculate an asset value for Kobada of ~US$330m and expect construction to commence in late 2021, with first gold in late 2023. In the near term (6-9 months), we see the key share price driver as exploration success, as the company looks to drive the reserve base over 1moz. We calculate a fully diluted (based on 70% gearing of project funding) NPV/share of C$0.79 (vs the current price of C$0.21). We initiate coverage of the stock with an NPV-based price target of C$0.79 and a Speculative Buy rating (reflecting the early stage nature of the project). | | | | | Quality leadership | Danny Callow was appointed CEO of African Gold Group in June 2020, after acting as the COO since joining the company in 2019. Danny is highly credentialed within the mining space (most recently as Head of African Copper Operations for Glencore PLC, Chief Executive Office and Executive Director of Katanga Mining Limited and Chief Executive Officer of Mopani Copper Mines PLC), and we believe his decision to join and lead African Gold Group should be seen as something of a validation of the potential within the company. | | | | | Funding to be confirmed | Our base case target price is a 'fully diluted' per share value and is calculated assuming the company requires ~US$45m of equity to be raised (within a total funding requirement of ~US$150m, with the balance assumed to be raised via debt). We outline a number of funding scenarios in this note, and flag that even in the extreme case of a fully equity funded project, there still exists significant upside potential to valuation from current share price levels. | | | | | | | | Near-term upside from the drill-bit | We believe the Kobada deposit has significant upside potential to add to reserves in near term (and add to resource over the medium to longer term). The near-term drilling plans are targeting the conversion of 575koz of near-surface, inferred oxide resource to higher confidence categories. Our read of the geology suggests there should be reasonably high confidence in high conversion of this inferred resource target, and we anticipate newsflow on updates to the resource model over the next 6-9 months. There are various permutations of how additional reserves could impact the mine plan. As an example of the upside potential, should a >1moz reserve base allow the final 5 years of the 10-year mine life to produce a consistent 100kozpa, this could see our asset NPV for Kobada increase from ~US$330m to US$400m (equivalent to an increase of ~C$0.14/share). | | | | | | | | | | | | | | Sam Catalano | Analyst | Canaccord Genuity Ltd (UK) | scatalano@cgf.com | 44.20.7523.8381 | | | | | | | | | | To request a meeting click here | | | | Click on title or here for full note | | | | | | | | For more research and our coverage universe online, visit Canaccord Genuity's Research Portal. For current disclosures, please visit our Online Disclosure Database at https://disclosures.canaccordgenuity.com/EN/Pages/default.aspx. For more information, please contact disclosures@cgf.com. Copyright © Canaccord Genuity. All rights reserved. All material presented in this document, unless specifically indicated otherwise, is under copyright to Canaccord Genuity. None of the material, nor its content, nor any copy of it, may be altered in any way, or transmitted to or distributed to any other party, without the prior express written permission of Canaccord Genuity. The information contained in this report is drawn from sources believed to be reliable, but the accuracy and completeness of the information is not guaranteed, nor in providing it does Canaccord Genuity assume any liability. This information is given as of the date appearing on the report and Canaccord Genuity assumes no obligation to update the information or advise on further developments relating to these securities. This report is intended for distribution only in those jurisdictions where Canaccord Genuity is registered as an advisor or a dealer in securities. Any distribution or dissemination of this report in any other jurisdiction is strictly prohibited. Canaccord Genuity, its affiliated companies and holdings of their respective directors, officers and employees and companies with which they are associated may, from time to time, include the securities mentioned in this report. *Certain research on the Canaccord Genuity Research Portal is produced by Canaccord Genuity Limited, which is authorized and regulated by the Financial Conduct Authority (FCA). Where identified, this is non-independent research and a marketing communication under the FCA Conduct of Business rules and an investment recommendation under the Market Abuse Regulation. For purposes of FINRA Rule 2241, this is considered third party research. This email is sent by one of the companies of the Canaccord Genuity group of companies which includes Canaccord Genuity Group Inc., Canaccord Genuity Corp., Canaccord Genuity Wealth & Estate Planning Services Ltd., Canaccord Genuity Wealth Management (USA) Inc., Canaccord Genuity LLC (with offices in the United States) and Canaccord Genuity Limited (with offices in the United Kingdom).See https://www.canaccordgenuitygroup.com/en/companies for more information on the companies of the group. Any of these companies can be contacted through the group head office at 2200 – 609 Granville Street, Vancouver, B.C. V7Y 1H2. You may unsubscribe at any time by clicking here. For more information, email antispam@cgf.com. You will receive one additional email confirming removal. | | | | |