Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Quote  |  Bullboard  |  News  |  Opinion  |  Profile  |  Peers  |  Filings  |  Financials  |  Options  |  Price History  |  Ratios  |  Ownership  |  Insiders  |  Valuation

Excelsior Mining Corp T.MIN

Alternate Symbol(s):  EXMGF

Excelsior Mining Corp. is a Canada-based mineral exploration and production company. The Company owns and operates the Gunnison Copper Project in Cochise County, Arizona. The Gunnison Copper Project is an in-situ recovery copper extraction project that is permitted to produce approximately 125 million pounds per year of copper cathode production. The Company also owns the past producing Johnson Camp Mine and a portfolio of exploration projects, including the Peabody Sill and the Strong and Harris deposits. Its 100% owned Johnson Camp Mine is located over one mile from the wellfield. The Strong and Harris copper-zinc-silver deposit is located about 1.3 miles north of its Johnson Camp SX-EW facility. The Company is also evaluating the oxide and sulfide potential of all of its mining assets.


TSX:MIN - Post by User

Post by PhotonicsGuyon Nov 28, 2020 9:34am
1174 Views
Post# 31994184

NPV Valuation to match 6X P/E Ratio Valuation

NPV Valuation to match 6X P/E Ratio ValuationHere's an interesting exercise.  What Discount Rate would we need to make the valuation of Excelsior based on NPV match the valuation based on 6X P/E Ratio using current copper prices?

Turns out we'd use a 5.3% discount rate for an eye-popping $US1.89B ATax NPV (45% ATax IRR).  That's right...$1.89B NPV!  That's a lot of zeros after that number.

User image

A quick refresher on Discount Rate

If someone offered to give you $1000 today or $1000 a year from now, which would you rather have?  Obviously, we'd choose to have the $1000 today.  So we intuitively know that $1000 today has more value than $1000 a year from now.  Discount rate is an elegant method of assigning a discounted valuation to future cashflows.  What it says is that the value of money a year from now is discounted by the Discount Rate; i.e., using a 5% discount rate, the $1000 a year from now would be worth $50 less at $950.  A 10% discount rate would knock off $100 from the value, for a discounted value of $900.  

Net Present Value (NPV) then sums these future discounted cashflows.

So, cashflows from each year are discounted at the Discount Rate on a year by year basis.  Here are some comparisons of what effect different discount rates have on future cashflows.

User image
<< Previous
Bullboard Posts
Next >>