Medivolve Inc MEDVF

QSC cash $ 3.31 per share (within one year)

[Hiddensecrets]

Worth Repeating my message for the benefit of new investors


I have made a calculation of the projected level of cash that QSC will have in one (1) year.

I base my calculation on my own expecations of the installation of 25 cubes per month, which seems to be more realistic and feasible. 

Therefore here are my calculations:

Total cubes in one year (25/mth):               300

Average testing per cube:                             73

Average sales price per test:                        99

Days in one year                                         365

Projected Sales:                         $ 791,356,500

Net Profit margins                                      55%

Net Profit:                                       395,678,250

Shares o/s                                     149,000,000

Cash per share:                                 $ 2.65  USD

Cash per share                                    3.31  CDN


Note:   I am not including Columbia sales - which will be material
            I am not including the realtors of which there are 500,000 agents
            I am not including the Glenn medicial patients which includes all sports, ie:  NBA
            I am not including 2,000 cubes, instead reducing them to 300
            I am not including full testing patients of 150 people per day but of 73 per day


Therefore what people buy at 23 cents now, will have $ 2.65 in cash per share USD, which is $ 3.31 Canadian per share. 

The numbers speak for themselves. 

MPO