Doing the mathJust doing the math... flo = 1.5 gib ... flo+ gib =2.5flo.... 1 np = 4.5 flo and 1yri= 8 flo..... so 1gib + 1np + 1 yri =15 flo + flo = 16flo.... flo will strip 200mill/ year = .70/sh... 10x cf.....$7/sh ..... so 1 flo = $7/sh.. tko is 16 flo.....then 16x $7 = $112/share.... this could be 100 bags....